Hero Motors Limited

Last Traded Price : ₹290

About

Hero Motors Ltd is an India-based global automotive component manufacturer, specialising in gears, transmissions, alloy/metallic parts and bike powertrain systems for two-wheelers, electric vehicles, off-road and performance automotive applications. With over 1,000 employees, six manufacturing units spanning India and Thailand, and two in-house R&D centres, the firm delivers high-precision components and complete system solutions for major global OEMs. Rooted in the legacy of the Hero Group, Hero Motors has built its strength in advanced design capabilities, stringent supply-chain management and global quality standards, positioning itself as a trusted partner in both conventional ICE mobility and the emerging EV and micro-mobility segments

Read more

Fundamental


Company Name :
Hero Motors Limited
Scrip Name :
Hero Motors
ISIN No. :
INE012G01022
No. of Outstanding Shares :
379,307,960
PAN No. :
AAACH4073P
Face Value :
₹10.00
EPS :
₹0.45
PE ratio :
645.68
P/S Ratio :
10.15
Market Capitalization :
₹10,999.93 Crore
Book value :
₹10.17
P/BV :
28.51
52 Week High :
₹ 290.00 (23/09/25)
52 Week Low :
₹ 122.00 (21/10/24)
Lifetime High :
₹ 290.00 (23/09/25)
Lifetime Low :
₹ 11.00 (11/07/24)
DRHP Filed ?
No
Available on :
NSDL and CDSL
ROFR Require :
No
Sector :
Automobile
CIN :
U29299PB1998PLC039602
Registration Date :
30/04/1998

Balance Sheet (RS in Lakhs)

Particulars 2024 2023
Non-Current Assets
Property, plant and equipment 36,029.92 25,712.55
Right-of-use assets 3,547.56 1,869.95
Capital work-in-progress 6,218.27 6,863.64
Goodwill 797.25 797.25
Other intangible assets 525.21 394.75
Intangible assets under development 1,542.74 -
Investments 156.2 118.16
Loans 131.07 2.32
Other financial assets 739.13 397.14
Deferred tax assets (net) 41.59 36.94
Non current tax assets (net) 904.59 94.99
Other non-current assets 1,741.70 1,095.49
Current Assets
Inventories 17,989.79 19,579.29
Investment 667.56 1,530.26
Trade receivables 19,478.69 25,100.98
Cash and cash equivalents 4,226.09 755.79
Bank balances other than Cash and cash equivalents 4,600.00 8,555.18
Loans 60.19 33.57
Other financial assets 2,017.55 4,145.10
Other current assets 4,569.61 2,117.71
Total assets 1,05,984.71 99,201.06
Equity
Equity share capital 35,357.84 35,357.84
Other equity 3,226.09 -494.18
Non-controllable Interest -1,102.33 -1,131.41
Non-current liabilities
Borrowings 8,175.29 7,167.51
Lease Liabilities 2,333.00 1,024.70
Other financial liabilities 470.7 413.4
Provisions 7,364.66 6,802.33
Deferred tax liabilities (net) 1,059.91 428.54
Current liabilities
Borrowings 22,224.34 19,793.43
Lease Liabilities 666.28 477.84
Trade payables
Total outstanding dues of micro and small enterprises 1,717.06 1,599.08
Total outstanding dues other than above 11,907.22 13,252.35
Other financial liabilities 10,195.33 12,673.36
Other current liabilities 2,185.26 1,526.40
Provisions 204.06 309.87
Total equity and liabilities 1,05,984.71 99,201.06

We’re sorry, but Profit & Loss data for this company is not available right now.


Cash Flow Statement (RS in Lakhs)

Particulars 2024 2023
Cash flow from operating activities
Profit / (Loss) before income tax 2,431.41 5,213.57
Adjustments for:
Depreciation and amortization 2,855.14 1,828.46
Interest Paid 2,115.96 1,943.22
Other borrowing Cost 878.46 749.94
Foreign currency translation reserve -423.71 256.52
Provision/ sundry balances written off -300.08 -3.28
Unrealized foreign exchange loss gain 87.79 8.58
Loss/ (Profit) on sale of property plant and equipment -10.84 17.89
Employee stock option 3,946.17 1,334.99
Rental Income -2.35 -5.66
Gain on derecognition of right of use asset and lease liability -105.12 -
Profit on sale/fair valuation -87.29 -143.56
Other non-operating income -2.99 -59.26
Share in loss of associates - -693.97
Interest Income -967.58 -671.29
Operating Profit before working capital changes 10,414.97 9,776.15
Working capital adjustments
(Increase)/Decrease in Trade receivables 5,555.30 -3,469.68
(Increase)/Decrease in Inventories 1,589.50 -1,895.99
(Increase)/Decrease in Other financial assets 1,901.67 258.64
(Increase)/Decrease in Other assets -2,345.49 1,933.21
(Increase)/Decrease in Trade payables -926.24 -2,235.89
(Increase)/Decrease in other financial liabilities -3,050.02 1,952.81
Decrease in provisions -31.57 -282.67
Increase in other liabilities 675.78 65.88
Cash generated from operations 13,783.90 6,102.46
Income taxes paid (net of refunds) -934.28 -1,891.70
Net cash inflow from operating activities 12,849.62 4,210.76
Cash flows from investing activities
Capital Expenditure on PPE (including capital advances) -13,283.43 -13,772.25
Proceeds from sale of property, plant and equipment 25.07 69.17
Investment in debentures/shares -38.04 -113.16
Sale of mutual fund 949.99 1,059.82
Loan granted -155.37 -18.25
Interest received 854.46 621.11
Rent received 2.35 5.66
Bank balance not considered as cash & cash equivalents 3,955.18 -8,518.59
Net cash outflow from investing activities -7,689.79 -20,666.49
Cash flows from financing activities
Proceeds from non-current borrowings 4,825.00 9,063.77
Repayments of non-current borrowings -2,253.14 -13,020.70
Proceeds from / repayment of current borrowings 823.23 4,292.50
Proceeds from issue non-cumulative compulsory convertible preference shares - 14,500.00
Payment of interim dividend -935.7 -
Share issue expenses -29.33 -345.07
Payment of lease liabilities -865.79 -149.99
Other borrowing Cost -878.46 -749.94
Interest Paid -2,375.34 -1,799.48
Net cash inflow (outflow) from financing activities -1,689.53 11,791.09
Net increase (decrease) in cash and cash equivalents 3,470.30 -4,664.64
Cash and cash equivalents at the beginning of the financial year 755.79 5,420.45
Total cash and cash equivalents 4,226.09 755.79
Components of cash and cash equivalents
Cash on hand 0.26 3.2
With banks- current account 2,225.83 752.59
With banks- Deposit account 2,000.00 -
Total cash and cash equivalents 4,226.09 755.79

Financial Ratios

Particulars 2024 2023
Current Ratio 1.06 1.24
Debt-Equity Ratio 0.72 0.68
Debt Service Coverage Ratio 2.42 0.69
Return on Equity Ratio 5% 18.97%
Inventory Turnover Ratio 6.06 7.12
Trade Receivables Turnover Ratio 4.41 5.04
Trade Payables Turnover Ratio 4.81 4.58
Net Capital Turnover Ratio 33.32 10.19
Net Profit Ratio 2.13% 4.61%
Return on Capital Employed 7.03% 14.26%

Price per Unit 290
No. of Unit to Buy

Total Investment 0

*Best Price In Industry
No. of Unit to Sell
Price per Unit to Sell


Annual Report



Shareholding Pattern


How Its Work


Our team will contact you via Email or Phone

Contact our team to get the best prices for the shares you wish to buy or sell.



Secure Transaction Process

After deal confirmation and KYC, the seller transfers shares to our Demat account, while the buyer safely sends payment to our bank account.



Deal Completion

The final stage of the transaction where legal documents are signed, payments are settled, and ownership is officially transferred.