Chennai Super Kings Cricket Limited

Last Traded Price : ₹210

About

Chennai Super Kings Limited, incorporated on December 19, 2014, is the company that owns and operates the Chennai Super Kings (CSK) franchise in the Indian Premier League (IPL). Headquartered in Chennai, Tamil Nadu, the company was demerged from India Cements Limited to create a focused entity dedicated to cricket franchise operations, sports promotion, and related commercial ventures. CSK is one of the most successful and valuable teams in the IPL, known for its consistent performance, strong fan base, and leadership under M.S. Dhoni. Beyond IPL, the company has diversified into other sporting ventures and league participations, reflecting its strategy to build a broader sports entertainment and brand ecosystem in Ind

Read more

Fundamental


Company Name :
Chennai Super Kings Cricket Limited
Scrip Name :
CSK
ISIN No. :
INE852S01026
No. of Outstanding Shares :
379,425,004
PAN No. :
AAFCC8730K
Face Value :
₹0.1
EPS :
₹3.91
PE ratio :
53.72
P/S Ratio :
11.31
Market Capitalization :
₹7,967.93 Crore
Book value :
₹18.00
P/BV :
11.67
52 Week High :
₹ 212.00 (10/06/25)
52 Week Low :
₹ 183.00 (30/07/25)
Lifetime High :
₹ 223.00 (07/04/22)
Lifetime Low :
₹ 23.50 (24/08/19)
DRHP Filed ?
No
Available on :
NSDL and CDSL
ROFR Require :
No
Sector :
Sports Franchisee
CIN :
U74900TN2014PLC098517
Registration Date :
19/12/2014

Balance Sheet (RS in Lakhs)

Particulars 2025 2024
Non-Current Assets
Property, Plant and Equipment 27,190.47 20,745.18
Capital work-in-progress 2,347.71 4,811.48
Goodwill 2,653.35 0
Intangible Assets 20.95 265.13
Investments 7,637.49 651.37
Other Financial Assets 41.34 44.41
Deferred Tax Assets 34.62 50.72
Other Non-Current Assets 83.64 186.49
Current Assets
Inventories 125.66 86
Investments 23,136.67 -
Trade Receivables 3,830.95 5,023.13
Cash and Cash Equivalents 33,638.35 16,675.84
Loans 1,559.24 28,935.51
Other Financial Assets 985.94 1,015.80
Other Current Assets 7,063.20 5,416.64
Current tax Assets (net) 2,892.64 0
Total Assets 1,13,242.22 83,907.70
Equity
Equity Share Capital 379.43 379.43
Other Equity 67,900.22 52,420.45
Non-controlling interest 3,178.46 0
Non-Current Liabilities
Lease Liabilities 600.89 372.7
Provisions 147.98 83.5
Deferred tax liabilities (net) 0 0
Current Liabilities
Borrowings 512.7 0
Lease Liabilities 140.81 117.19
Trade Payables 101.61 0
Total outstanding dues of micro enterprises and small enterprises 4,663.51 800.7
Total outstanding dues of creditors other than micro enterprises and small enterprises 13.46 7.61
Provisions 35,603.15 29,098.91
Other Current Liabilities 0 627.21
Current Tax Liabilities (Net)
Total Equity and Liabilities 1,13,242.22 83,907.70

Profit & Loss Statement (RS in Lakhs)

Particulars 2025 2024
Revenue
Revenue from Operations 67379.54 69545.17
Other Income 3048.65 2782.87
Total Revenue 70428.19 72328.04
Expenses
Cost of material consumed 215.82 103.5
Changes in Inventories of Finished Goods -39.66 -85.99
Cost of Operations 44972.05 41841.28
Employee benefits expense 1662.98 667.96
Finance costs 218.54 755.94
Depreciation and amortization expense 1015.77 473.98
Other expenses 1431.54 655.57
Total Expenses 49477.04 44412.24
Profit Before Tax 20951.15 27915.8
Current Tax 6102.73 7723.71
Deferred Tax 16.1 42.65
Profit for the Year 14832.32 20149.44
Profit / (Loss) attributable to Non-Controlling Interest -316.92 -
Profit attributable to Owners of the Parent 15149.24 20149.44
Remeasurement of net defined benefit Plan -6.49 10.89
Income tax ealating to items that will not be reclassified to profit or loss 1.01 0.51
Items that will be reclassified to Profir or (Loss): 336.02 -13.79
Other Comprehensive income for the year 330.54 -2.38
Total Comprehensive Income 15,162.88 20,147.05
Total Comprehensive Income/ (Loss) attributable to Non-Controlling interest -316.92 -
Total Comprehensive Income attributable to Owners of the Parent 15479.78 20147.05
Basic 4.08 6.14
Diluted 4.08 5.41

Cash Flow Statement (RS in Lakhs)

Particulars 2025 2024
Cash Flow from Operating Activities
Net Profit before exceptional items and tax 20951.15 27915.8
Other Comprehensive Income 330.54 -2.38
Adjustments for:
Depreciation 1015.77 473.98
Finance costs 218.54 755.94
Interest income -2872.61 -2782.87
Gain on Fair Valuation of Investments -137.82 0
Impairment Loss on investments 328.95 0
Profit on Sale of Current & Non-Current Investments -10.14 0
Operating Profit before Working Capital Changes 19824.38 26367.01
Changes in working capital:
Inventories -39.67 -86
Trade Receivables 1192.17 -4509.9
Other Financial Assets 32.93 0.55
Other Assets -4436.35 1220.29
Trade Payables 3964.43 -3128.04
Other Current Liabilities 6128.83 20166.24
Provisions 70.33 653.78
Cash Generated From Operations 26737.07 40683.93
Direct Taxes -6102.73 -7723.71
Net cash from Operating activities 20634.33 32960.22
Cash Flow from Investing Activities
Purchase of Tangible / Intangible Assets -7406.46 -9990.63
Proceed from sale / (purchase) of investments -30303.78 0
Loans provided (net) 27376.27 -10866.51
Interest income 2872.61 2776.31
Net cash from Investing activities -7461.36 -18080.82
Cash Flow from Financing Activities
Increase / (Decrease) in Non-Controlling Interest 3495.38 0
(Repayment) / Proceeds from borrowings 512.7 0
Interest paid -218.54 -755.94
Net cash from Financing Activities 3789.54 -755.94
Net (decrease) / increase in cash & cash equivalents 16962.51 14123.47
Cash and cash equivalents at beginning of period 16675.84 2552.37
Cash and cash equivalents at end of period 33638.35 16675.84
Components of Cash & Cash Equivalents:
Cash on hand 0 0.09
Balance(s) in current accounts 993.9 15087.71
Fixed deposit with banks 32644.45 1588.04
Total Cash and Cash Equivalents 33638.35 16675.84

Financial Ratios

Particulars 2025 2024
Current Ratio (in times) 1.78 1.86
Debt-Equity Ratio (in times) 0.01 0
Debt Service Coverage Ratio 50.57 32.58
Return on Equity Ratio (in %) 0.24 0.51
Net Capital Turnover Ratio (in times) 2.09 2.62
Net Profit Ratio (in %) 0.22 0.29
Return on Capital Employed Ratio (in %) 0.3 0.54
Return on Investment (in %) 0.01 0
Inventory Turnover Ratio (in times) 0.49 0.42
Trade Receivables Turnover Ratio (in times) 15.22 24.53
Trade Payable Turnover Ratio (in times) 16.67 17.97

Price per Unit 210
No. of Unit to Buy

Total Investment 0

*Best Price In Industry
No. of Unit to Sell
Price per Unit to Sell


Annual Report



Shareholding Pattern


How Its Work


Our team will contact you via Email or Phone

Contact our team to get the best prices for the shares you wish to buy or sell.



Secure Transaction Process

After deal confirmation and KYC, the seller transfers shares to our Demat account, while the buyer safely sends payment to our bank account.



Deal Completion

The final stage of the transaction where legal documents are signed, payments are settled, and ownership is officially transferred.